Ontario Chess Association Inc.

Operating Statement

For the year ended March 31

 

 

 

Revenue                                                                                 2007                   2006

 

 

Membership Fees                                                                    $  5,761           $  5,785

Trillium Foundation Grant                                                      $55,000           $65,000

Events                                                                                     $23,200           $  2,500

Other                                                                                       $14,000           $  2,354

Total Revenue                                                                       $97,300           $75,639

 

 

Expenses

 

Salaries and Wages – York Region Program                          $44,000           $47,000

League Rebates                                                                       $  4,000           $  4,000

Program Costs:

  Ontario                                                                                  $  1,450           $  2,850

  Youth                                                                                    $  1,100           $     300

  Canadian                                                                               $33,505           $  5,500

  York Region                                                                         $  7,617           $  7,586

Equipment                                                                               $  4,600           $  3,890

Administration                                                                        $     161           $     217

Total Expenses                                                                      $96,433           $72,009

 

Net Surplus / (Deficit)                                                           $      867          $   3,630


 

Ontario Chess Association Inc.

Balance Sheet

As at March 31

 

 

 

Assets                                                                                      2007                    2006

 

Cash                                                                                        $   148             $ 4,981

Accounts Receivable                                                                1,100                    -

Total Current Assets                                                               $1,248             $ 4,981

 

Fixed Assets                                                                           $8,107             $ 3,507

 

Total Assets                                                                            $9,355             $ 8,488

 

Liabilities

 

Accounts Payable                                                                   $   600             $ 1,600

 

Equity                                    

 

Other Reserves                                                                        $ 8,755            $ 6,888

 

Total Liabilities & Equity                                                       $ 9,355            $ 8,488


Ontario Chess Association Inc.

Treasurer’s Report

For the Year Ending 30 March, 2007

 

 

This year has been very busy, with most significant financial added revenues and sponsorships because of the OCA hosting the Canadian Closed Chess Championships.

 

Private Sponsorships increased to $14,000, and our second year of Trillium Support added $55,000. The Trillium Program was specifically for a Two Year Program with decreasing contributions as we work towards other income to continue our programs. We submitted our program specifically for only two years so we could then expand to a Five Year Province-Wide Trillium Support Program. This new program is being submitted in June for hopeful approval by 1 October 2007. However it must be clearly understood that many other provincial organizations compete for this type of Ontario Government support and there is no guarantees of this future funding.

 

Despite reduced membership fees being collected by the CFC on our behalf, we continued to issue League Rebates of $4,000 which recognizes the importance of our Leagues, and helps them to budget consistently. Our main provincial activity will continue to be based on the success of our corporate and government support.

 

The format of these accounting statements has been determined by our accountant, Marlene Sikkema, in accordance with industry practise for Non-Profit Organizations. The attached is our Draft Financial Statements, which will be subject to our Accountant’s review prior to the end of June.

 

 

Jim Ferrier

Treasurer