Ontario Chess Association Inc.
Operating Statement
For the year ended March 31
Revenue 2007 2006
Membership Fees $ 5,761 $ 5,785
Trillium Foundation Grant $55,000 $65,000
Events $23,200 $ 2,500
Other $14,000 $ 2,354
Total Revenue $97,300 $75,639
Expenses
Salaries and Wages – York Region Program $44,000 $47,000
League Rebates $ 4,000 $ 4,000
Program Costs:
Ontario $ 1,450 $ 2,850
Youth $ 1,100 $ 300
Canadian $33,505 $ 5,500
York Region $ 7,617 $ 7,586
Equipment $ 4,600 $ 3,890
Administration $ 161 $ 217
Total Expenses $96,433 $72,009
Net Surplus / (Deficit) $ 867 $
3,630
Ontario Chess Association Inc.
Balance Sheet
As at March 31
Assets 2007 2006
Cash $ 148 $ 4,981
Accounts Receivable 1,100 -
Total Current Assets $1,248 $ 4,981
Fixed Assets $8,107 $ 3,507
Total Assets $9,355 $ 8,488
Liabilities
Accounts Payable $ 600 $ 1,600
Equity
Other Reserves $ 8,755 $ 6,888
Total Liabilities & Equity $ 9,355 $ 8,488
Ontario Chess Association Inc.
Treasurer’s Report
For the Year Ending 30 March, 2007
This year has been very busy, with most significant financial added revenues and sponsorships because of the OCA hosting the Canadian Closed Chess Championships.
Private Sponsorships increased to $14,000, and our second year of Trillium Support added $55,000. The Trillium Program was specifically for a Two Year Program with decreasing contributions as we work towards other income to continue our programs. We submitted our program specifically for only two years so we could then expand to a Five Year Province-Wide Trillium Support Program. This new program is being submitted in June for hopeful approval by 1 October 2007. However it must be clearly understood that many other provincial organizations compete for this type of Ontario Government support and there is no guarantees of this future funding.
Despite reduced membership fees being collected by the CFC on our behalf, we continued to issue League Rebates of $4,000 which recognizes the importance of our Leagues, and helps them to budget consistently. Our main provincial activity will continue to be based on the success of our corporate and government support.
The format of these accounting statements has been determined by our accountant, Marlene Sikkema, in accordance with industry practise for Non-Profit Organizations. The attached is our Draft Financial Statements, which will be subject to our Accountant’s review prior to the end of June.
Jim Ferrier
Treasurer